(Payable thru issuance of Post Dated Checks) | |||||||
This product is intended to help the members attain self-resiliency by providing them with financial assistance and means of pursuing and engaging in income generating activities that will augment their monthly income in addition to their income from employment. It also aims to increase their monthly take home pay by combining and offsetting their outstanding obligations into one account which is subject to a much affordable payment/deduction scheme. | |||||||
PHP 500,000.00 | |||||||
12 MOS | 18 MOS | 24 MOS | 30 MOS | 36 MOS | 48 MOS | 60 MOS | |
NET PROCEEDS | 500,000.00 | 500,000.00 | 500,000.00 | 500,000.00 | 500,000.00 | 500,000.00 | 500,000.00 |
GROSS | 530,289.96 | 544,666.86 | 559,294.08 | 574,170.90 | 589,296.96 | 620,292.48 | 652,272.60 |
SERVICE CHARGE | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 |
1ST YR MO AMORT | 45,024.16 | 31,092.60 | 24,137.25 | 19,972.36 | 17,202.69 | 13,756.09 | 11,704.54 |
SUCCEDDING YEARS | 30,259.27 | 23,303.92 | 19,139.03 | 16,369.36 | 12,922.76 | 10,871.21 |
PHP 400,000.00 | |||||||
12 MOS | 18 MOS | 24 MOS | 30 MOS | 36 MOS | 48 MOS | 60 MOS | |
NET PROCEEDS | 400,000.00 | 400,000.00 | 400,000.00 | 400,000.00 | 400,000.00 | 400,000.00 | 400,000.00 |
GROSS | 424,231.92 | 435,733.56 | 447,435.36 | 459,336.90 | 471,437.64 | 496,234.08 | 521,818.20 |
SERVICE CHARGE | 8,000.00 | 8,000.00 | 8,000.00 | 8,000.00 | 8,000.00 | 8,000.00 | 8,000.00 |
1ST YR MO AMORT | 36,019.33 | 24,874.09 | 19,309.81 | 15,977.90 | 13,762.16 | 11,004.88 | 9,363.64 |
SUCCEDDING YEARS | 24,207.42 | 18,643.14 | 15,311.23 | 13,095.49 | 10,338.21 | 8,696.97 |
PHP 300,000.00 | |||||||
12 MOS | 18 MOS | 24 MOS | 30 MOS | 36 MOS | 48 MOS | 60 MOS | |
NET PROCEEDS | 300,000.00 | 300,000.00 | 300,000.00 | 300,000.00 | 300,000.00 | 300,000.00 | 300,000.00 |
GROSS | 318,174.00 | 326,800.08 | 335,576.40 | 344,502.60 | 353,578.32 | 372,175.68 | 391,363.80 |
SERVICE CHARGE | 6,000.00 | 6,000.00 | 6,000.00 | 6,000.00 | 6,000.00 | 6,000.00 | 6,000.00 |
1ST YR MO AMORT | 27,014.50 | 18,655.56 | 14,482.35 | 11,983.42 | 10,321.62 | 8,253.66 | 7,022.73 |
SUCCEDDING YEARS | 18,155.56 | 13,982.35 | 11,483.42 | 9,821.62 | 7,753.66 | 6,522.73 | |
Note: Service Charge is payable over a period of 12 months and not included in the gross amount as indicated above. | |||||||
Download to XLS
|
This Loan is a business loan which a qualified Member can avail for business or entrepreneurial purposes. The proceeds of this loan is directly payable to the Member.